📈 Full Crop ROI Table (Top 30 Crops)

---

💰 Projected Gross Income – Based on Today's Market Prices

Using current average wholesale market prices, if IIGAD cultivated all 300 acres in one crop type, here’s what the gross income potential looks like:

---

📈 Full Crop ROI Table (Top 30 Crops)

This table shows estimated financial performance per acre for 30 export or regional cash crops. These figures are based on realistic farm-gate and export market prices in East Africa.

Crop	Yield/acre	Price (USD)	Cost/acre	Revenue/acre	Profit/acre	ROI (%)
Sesame	900	$1.60	$600	$1,440	$840	140.0
Peanuts	1500	$1.10	$800	$1,650	$850	106.3
Onions	18000	$0.10	$900	$1,800	$900	100.0
Ginger	16000	$0.80	$1200	$12,800	$11,600	966.7
Turmeric	14000	$1.00	$1100	$14,000	$12,900	1172.7
Garlic	10000	$1.50	$950	$15,000	$14,050	1478.9
Chia Seeds	900	$2.50	$750	$2,250	$1,500	200.0
Avocado	7000	$0.60	$1500	$4,200	$2,700	180.0
Macadamia	2000	$2.80	$1800	$5,600	$3,800	211.1
Passion Fruit	15000	$0.40	$1000	$6,000	$5,000	500.0
Moringa	5000	$1.20	$800	$6,000	$5,200	650.0
Sunflower	1200	$0.90	$650	$1,080	$430	66.2
Tomatoes	25000	$0.08	$850	$2,000	$1,150	135.3
Cabbage	20000	$0.07	$800	$1,400	$600	75.0
Bell Peppers	10000	$0.50	$900	$5,000	$4,100	455.6
Okra	12000	$0.30	$750	$3,600	$2,850	380.0
Eggplant	14000	$0.25	$800	$3,500	$2,700	337.5
Watermelon	25000	$0.07	$1000	$1,750	$750	75.0
Sweet Potato	15000	$0.15	$850	$2,250	$1,400	164.7
Cassava	20000	$0.10	$950	$2,000	$1,050	110.5
Saffron	5	$800.00	$5000	$4,000	-$1,000	-20.0
Stevia	5000	$1.50	$1200	$7,500	$6,300	525.0
Bamboo	10000	$0.20	$700	$2,000	$1,300	185.7
Lemongrass	6000	$0.50	$600	$3,000	$2,400	400.0
Aloe Vera	15000	$0.25	$700	$3,750	$3,050	435.7
Baobab	3000	$1.00	$750	$3,000	$2,250	300.0
Chili Peppers	8000	$1.00	$850	$8,000	$7,150	841.2
Coriander	1000	$1.80	$600	$1,800	$1,200	200.0
Papaya	20000	$0.10	$900	$2,000	$1,100	122.2
Soybeans	2000	$0.45	$750	$900	$150	20.0

---

🔄 Cycle Timing

Most crops listed here have 90–120 day cycles. With irrigation, IIGAD can run 2–3 full cycles per year, depending on the crop.

• Short cycle: sesame, peanuts, onions, okra, bell peppers

• Long cycle: turmeric, ginger, garlic, fruit trees (1x/year)

• Continuous or staggered: moringa, stevia, lemongrass

Maximizing crop turnover = compounding ROI across the year.

---

📩 For Excel or PDF version, email [e-mail]